Buy-and-Build strategy

Writer profile picture
Sophus Blom-Hanssen
Operations Lead

There are many terms and adaptations to an acquisition strategy focused on acquiring smaller businesses, e.g. acquisition entrepreneurship, search funds, or micro private equity. At Bifrost Studios, we have been successful with majority investments in companies with enterprise values below $5 million, leveraging our experiences as entrepreneurs to propel the company further. Extending on these successes, we are extremely bullish on a micro-acquisition strategy, in which we buy and build, infusing ways of working and capabilities from the startup studio.

Studio partnering

If you think about entrepreneurship as the process of taking a company from zero to one, the startup studio facilitates that process with a structured and sequential path. The Bifrost Studios micro-acquisition strategy is centered around buying promising businesses and partnering with a vertically focused studio to infuse the structure, capabilities, and resources that take the business from 0.5 to 1. For instance, one of our studios excels at business operations for fashion companies and has proven its ability to quickly turn around an early-stage brand, doubling revenues and reaching profitability after saving the company from bankruptcy. This is just one example of how the private equity playbook can be applied to smaller companies with great success.

Playing where PE can’t

What sets micro-acquisitions apart from conventional private equity is, of course, size, however, that causes a much more important dynamic of buying smaller businesses. The price you pay, measured by the EBITDA multiple or profit multiple in micro acquisitions is significantly lower than what private equity firms pay for a mature business. Where a PE firm will often pay more than 10X EBITDA, micro-acquisitions regularly trade for 2-5X EBITDA. We argue that a simple supply and demand relationship explains this. Firstly, there are more small businesses than large businesses. Secondly, there are fewer investors willing to invest below $10 million in enterprise value. While the first is intuitive, the second is a product of the private equity business model, in which GPs make a living from management fees and carried interest from LPs, creating a strong incentive for larger funds, and by extension investing in larger companies. It is simply not worth it for PE funds to invest in small companies, but we do not have LPs and do not face this challenge.

Solid fundamentals, solid returns

Let us review the economics of micro-acquisitions. Suppose you can buy a business for $1 million, that does $250 thousand in annual net profit. At a four times profit multiple this is on the higher end of what businesses are selling for, but it should suffice to showcase the point. The return on equity is 25% per annum, far outperforming public indices. Remember, that this is before making any improvements to the business.

Now, let’s decrease our risk by introducing debt to the equation. Wait a minute, do banks actually underwrite loans to buy startups? Well, in this case we are buying a profitable business with a history of resilient revenue, so yes, you can definitely use debt. In the United States, the SBA fosters stellar conditions for micro acquisitions, allowing for leverage up to 90% of the acquisition. In this case, let us assume 40% leverage.

Having secured a loan to acquire the business, you now only need $600 thousand, the annual profit is $218 thousand after subtracting interest expenses at 8% of $400 thousand. Your annual return on equity is now 36%. The investment pays itself back in about 2 years and 10 months, after which you can continue to harvest dividends or buy another business.

To calculate the sensitivity of the investment from taking on debt, the debt service coverage ratio (DSCR) is helpful. The DSCR indicates how many times the operating income covers debt service. In this case, let’s assume that the firm does $300 thousand in EBITDA. With $32 thousand in interest expenses, this is a DSCR of 9.4 times. This implies that EBITDA would have to decrease with 89%, before the company defaults on the business loan.

Model of scenario 1 and 2
©
Sophus Blom-Hanssen

Bifrost Studios micro-acquisition strategy is centered around buying promising businesses and partnering with a vertically focused studio to infuse the structure, capabilities, and resources that take the business from 0.5 to 1.

Sophus Blom-Hanssen

Hypothetical Bull Case

Clearly, you can remove a lot of the downside in micro-acquisitions. However, there is also a great upside. Consider this hypothetical case, in which we acquire the business mentioned above, and everything goes according to plan. We use 90% debt and invest $100 thousand in equity to acquire the business. Revenues grow at 20% per annum, interest expenses are 8% annually on $900 thousand in debt, amounting to $72 thousand. The profit margin remains constant, but we subtract the interest expense from net profit, after discounting it by 20% due to tax shields.

Over a period of five years, annual net profit grows to $460 thousand, and the enterprise value more than doubles. As the valuation of the firm exceeds $2 million, the market determined profit multiple increases to 5, as more investors are interested in businesses of this size.

In this hypothetical case where 20% annual revenue growth is realized and the profit multiple expands by 25%, the investment returns a total of $3 million net of loan reversion. That is 30X the invested amount and an IRR of 224%.

5 year forecast
Acquisition framework model

Acquisition framework

At Bifrost Studios, we have shaped an acquisition framework to identify and buy the right companies, before partnering with studios to maximize value creation. It spans four stages:

1.      Sourcing and Outreach

In addition to sourcing from marketplaces like Microacquire and Flippa, we use an algorithm on a proprietary dataset with millions of companies. Doing this, we identify companies in our target size with solid fundamentals and use trackers to qualify whether they are likely to consider an acquisition bid. We then initiate an outreach sequence to get in touch with these companies. Often, they do not consider themselves as an acquisition target. They probably don’t know that there are buyers like us who would love to pay them for their business, so we put a great deal into explaining our process and what we believe their company is worth.

2.      The Deal

Once we initiate advanced discussions, we begin constructing the deal. We model the deal around our studios, who have great knowledge about the vertical in which we are acquiring. This also means, that we are extremely qualified to find the right price for the company, because we have seasoned experts in our corner. Finally, we run a thorough due diligence to ensure we are not overly exposed to certain risk factors.

3.      Value Add

The first thing we do is apply the standard private equity playbook to optimize the company. There are typically some very low-hanging fruits in small companies that we can improve immediately. Then, we apply studio capabilities. These are unfair advantages, like distribution channels, technology, SEO optimization or a sales engine. Because we do not have LPs, there is no urgency to sell the company within a set timeframe (typically five years for private equity). This opens up long term value add strategies that are truly unique to our model.

Sell your company to Bifrost Studios

If you have a business doing $100 thousand to $1 million in net profit, we would love to hear from you. You can reach us at acquisitions@bifroststudios.com

Sophus Blom-Hanssen

Operations Lead

sophus